Reminder Example – Distribution Waterfall – US
Based PE Fund*
• Distributions of Distributable Cash Attributable to Portfolio Investments. Distributable Cash attributable to any Portfolio Investment (including income from
Permitted Temporary Investments realized pending investment in such Portfolio Investment or pending distribution of Distributable Cash relating to such
Portfolio Investment) shall initially be apportioned among the Partners (including the General Partner) in proportion to their respective Percentage Interests
relating to such Portfolio Investment. The amount apportioned to any Limited Partner pursuant to the preceding sentence shall then be immediately
reapportioned as between such Limited Partner on the one hand and the General Partner on the other hand and distributed as follows:
(i) Return of Capital and Costs. First, 100% to such Limited Partner until such Limited Partner has received cumulative distributions from any
dividends or interest income received by the Partnership and paid to the Partners pursuant to any other provision of this Agreement and from
distributions attributable to all Realized Investments in an amount equal to the sum of: (A) the aggregate of such Limited Partner’s Capital
Contributions relating to all Realized Investments, and (B) the product of: (x) such Limited Partner’s Capital Contributions which w ere applied
to the payment of all Offering Expenses, Organizational Expenses and Partnership Expenses (including Management Fees) and (y) a fraction,
the numerator of w hich is such Limited Partner’s Capital Contributions relating to all Realized Investments and the denominator of w hich is
such Limited Partner’s Capital Contributions relating to all Portfolio Investments;
(ii) Preferred Return. Second, 100% to such Limited Partner until the excess of: (A) the cumulative distributions to such Limited Partner
attributable to all Realized Investments over (B) the amount described in (i) above w ith respect to such Limited Partner, equals eight percent
(8%) per annum cumulative return, compounded annually, on the amount so described in (i) above;
(iii) General Partner Catch-Up. Third, 100% to the General Partner to the extent, if any, necessary so that the cumulative distributions to the
General Partner relating to such Limited Partner equal 20% of the sum of the cumulative distributions to such Limited Partner attributable to all
Realized Investments (other than such distributions described in (i) above plus the cumulative distributions to the General Partner relating to
such Limited Partner; and
(iv) 80/20 Share. Thereafter, 80% to such Limited Partner and 20% to the General Partner.
• Distributions of Distributable Cash Not Attributable to Portfolio Investments. Distributable Cash not attributable to Portfolio Investments shall be distributed to
all Partners (including the General Partner) in proportion to their respective proportionate interests in the Partnership property or funds that produced such
Distributable Cash, as reasonably determined by the General Partner.
* Note: First, this example includes the following concepts: (i) an aggregate distribution approach whereby distributions are done based upon all investments rather than on a deal-by deal
basis except that the return of capital is based only on realized investments; (ii) a return of capital contributions used to fund management fees and organizational expenses; (iii) a
preferred return that includes an accrual for management fees and organizational expenses as well as a general partner catch-up provision; and (iv) a provision that short-term investments
are not included in the carried interest calculation. Second, defined terms used herein are explicitly defined in the limited partnership agreement.